← View product|All financials|Catalog home
← back to formally-verified-code-generator
Financial analysis · adoption-ready estimate

Verified ·

If an entrepreneur "adopted" this product today, here's the realistic math.

Fermi summary
If you land 80 paying teams at $2k/year by month 12, that's $160k ARR - but between the $95k build cost, a 7% success probability, and buyers who will publicly shame you if the proofs are wrong, expected year-1 take-home is negative $86k.
Market size (TAM)
$140.0M
~7,000 US/EU companies with formal verification mandates (aerospace DO-178C, fintech, blockchain/smart-contract audit firms, defense) × ~$20k avg annual tooling spend per team
Year-1 ARR range
$35k - $520k
midpoint $160k
Gross margin
81%
Investment to production
$95k
Dev: $45k for proof-assistant integrations (Lean4/Dafny/TLA+), CI pipeline hooks, and hardening hallucination guardrails. Infra/Security: $1
Probability of success
7%
P(reaching mid case in 12 months)
Expected take-home Y1
$-86000
probability-weighted, after investment

Go-to-market motion

Cold outreach to principal engineers and compliance leads at aerospace/fintech/blockchain firms → technical demo targeting their specific proof language → pilot at $2k/mo → land 2-3 design-partner contracts in first 6 months.

Key risks

Generated by the Wishdeal Factory financial-analysis agent. Numbers are honest Fermi estimates, not guarantees. Real outcomes depend on the operator. The studio is bullish on the engineering quality, agnostic on the business outcome.